The Society for Creative Anachronism, Inc. - Financial Report

 

 

 

Branch:

The Kingdom of Atlantia

 

Period:

January 1,2003 - December 31, 2003

 

 

 

Comparative Balance Sheet - US

 

 

 

I

ASSETS

Source

 

 Start

 End

 

a)

Cash on Hand and Non-Interest-Bearing Accounts

Cash Reconciliation Worksheet

  $  38,896.06 $  18,554.04

b)

Cash Earning Interest

Cash Reconciliation Worksheet

    $  20,038.84

c)

Receivables

Comparative Balance Worksheet

  92.00  

d)

Inventory for Sale

Inventory Worksheet

     

e)

Regalia & Donated Property

Property Worksheet

  $  1,1891.51 $  1,1891.51

f)

Purchased Property & Equipment

Property Worksheet

  $  750.00 $  750.00

g)

MINUS Accumulated Depreciation

Property Worksheet

  $  422.03 $  515.70

h)

Other Assets

Comparative Balance Worksheet

     

i)

TOTAL ASSETS

 

 

$  51,207.54 $  50,718.69
             

II

LIABILITIES

         

a)

Newsletter Subscriptions Due

Subscriptions Due Worksheet

       

b)

Payables

Comparative Balance Worksheet

  $  500.00    

c)

Other Liabilities

Comparative Balance Worksheet

       

d)

TOTAL LIABILITIES

 

 

$  500.00 $  -  

 

 

 

 

     

III

NET WORTH

Line I.i minus II.d

 

$  50,707.54 $  50,718.69  

 

 

 

 

 

 

 

 

Proof: Change in Net Worth

III(End) minus III(Start)

(A)

11.15

 (A=B)?

 

Net Income

Income Statement Line 31

(B)

11.15

 If NO, the report
 is incomplete